Apex Tactical Systems — Property Analysis

SDVOB East Tennessee Glamping & Wellness Retreat

Comprehensive Property Comparison & Investment Analysis

Prepared: January 28, 2026 | Updated with: 6 properties under evaluation Entity: Service-Disabled Veteran-Owned Business (SDVOB)


Executive Summary

This analysis evaluates six properties totaling 4,261+ acres across East Tennessee for development as a premium glamping and wellness retreat destination. The two newest additions—Bethel Church Rd (Townsend) and Alpine Dr (Sevierville)—dramatically shift the competitive landscape by offering direct proximity to the Great Smoky Mountains tourism corridor, with Alpine Dr carrying a significant Opportunity Zone tax advantage under the newly permanent OBBBA legislation.

Market Context

Metric Current Projected CAGR
Global Glamping Market $3.6B (2024) $9-10B by 2033 ~11%
US Glamping Market $510M Growing 8-12% annually
Wellness Tourism $945B (2024) $2T+ by 2033 8-12%
GSMNP Annual Visitors 12.2M Trending upward
TN Direct Visitor Spending $31B annually
New Glamping Participants 15.6M in past 5 years

Property Portfolio Overview

# Property County Acres Asking Price $/Acre Key Feature
1 Gregory Rd, Sneedville Hancock 502 $4,750,000 $9,462 Clinch River frontage
2 Stinking Creek, Pioneer Campbell 800 $1,600,000 $2,000 Best value, wilderness
3 Jones Ln, Mooresburg Hamblen 588 $3,000,000 $5,102 Turnkey 6bd/5ba lodge
4 Ronald Holt, Tazewell Claiborne 630-700 $4,860,000 ~$7,200 Lakefront, multiple parcels
5 Bethel Church Rd, Townsend Blount 638 $3,895,000 $6,103 Backs to GSMNP
6 Alpine Dr, Sevierville Sevier/Cocke 1,104 $4,400,000 $3,986 OZ + GSMNP views

Combined Portfolio Potential: 4,262 acres | $22.5M total asking | $5,282 avg/acre


Detailed Property Analysis


Property 1: Gregory Rd, Sneedville, TN

MLS Info: Hancock County | 502 acres | $4,750,000 ($9,462/ac)

Highlights: - Clinch River frontage (fly fishing, kayaking) - Barndominium on property - 3 gated entries for security/privacy - Mountain views and water features

Pros: - ✅ River frontage adds premium recreation value - ✅ Existing structure reduces initial build costs - ✅ Multiple access points for phased development - ✅ Remote/private feel

Cons: - ❌ Highest $/acre in the portfolio - ❌ Remote from major tourist corridors (60+ mi to Gatlinburg) - ❌ Hancock County = limited infrastructure, services, labor pool - ❌ Distance from airports and major highways

Development Suitability: 6/10 — Beautiful property but location friction reduces guest capture potential.


Property 2: Stinking Creek, Pioneer, TN

MLS Info: Campbell County | 800 acres | $1,600,000 ($2,000/ac)

Highlights: - Largest acreage at best price point - True wilderness retreat setting - 800 acres provides massive development runway

Pros: - ✅ Best value at $2,000/acre — lowest cost per acre by far - ✅ 800 acres allows large-scale master-planned development - ✅ Authentic wilderness experience - ✅ Low acquisition cost preserves capital for development

Cons: - ❌ Remote location, limited tourist traffic - ❌ Campbell County infrastructure challenges - ❌ “Stinking Creek” name requires rebranding effort - ❌ Far from GSMNP tourism corridor - ❌ May require significant infrastructure investment (roads, utilities)

Development Suitability: 5/10 — Best pure land deal but location challenges are significant for tourism-dependent business.


Property 3: Jones Ln, Mooresburg, TN

MLS Info: Hamblen County | 588 acres | $3,000,000 ($5,102/ac) | 6bd/5ba, 3,759 sqft

Highlights: - Turnkey lodge with 6 bedrooms, 5 bathrooms - Existing 3,759 sqft structure - Ready for immediate partial operations

Pros: - ✅ Turnkey — existing lodge enables Phase 1 revenue immediately - ✅ Balanced price point - ✅ Large acreage for expansion - ✅ Existing septic, well, electrical infrastructure

Cons: - ❌ Mooresburg is not a recognized tourism destination - ❌ Distance from GSMNP corridor - ❌ May need significant renovation to meet luxury glamping standards - ❌ Limited brand association with “Smokies” experience

Development Suitability: 6.5/10 — Turnkey advantage is real, but location lacks tourism magnetism.


Property 4: Ronald Holt, Tazewell, TN

MLS Info: Claiborne County | 630-700 acres | $4,860,000 (~$7,200/ac) | LAKEFRONT

Highlights: - Lakefront property (Norris Lake area) - Multiple parcels — flexible acquisition - 630-700 acre range with water access

Pros: - ✅ Lakefront = water sports, fishing, swimming amenities - ✅ Multiple parcels allow phased acquisition - ✅ Norris Lake is a known recreation destination - ✅ Water access differentiator for glamping

Cons: - ❌ High total cost at $4.86M - ❌ High $/acre at ~$7,200 - ❌ Tazewell/Claiborne County not in core tourism corridor - ❌ Multiple parcels may complicate land assembly and zoning

Development Suitability: 6.5/10 — Lakefront is valuable but price is steep and location is secondary.


Property 5: Bethel Church Rd, Townsend, TN 37882 🏔️ NEW

MLS #1204899 | Blount County | 638.35 acres | $3,895,000 ($6,103/ac)

Listing Details: - Location: Townsend — “The Peaceful Side of the Smokies” - Terrain: Mountain views overlooking valley, mature timber, limestone deposits - Restrictions: UNRESTRICTED — no zoning limitations on development - Adjacency: Backs up to Great Smoky Mountains National Park; adjoins Stonegate Community - Resources: Mature timber (harvestable revenue), limestone deposits - Built: Property records indicate some structures (1985-era) - Taxes: TBD (Blount County rates)

Proximity to Tourism Attractions: | Destination | Distance | |————|———-| | GSMNP Entrance (Townsend) | Adjacent/bordering | | Gatlinburg | ~14 miles | | Pigeon Forge/Dollywood | ~20 miles | | Sevierville | ~25 miles | | Knoxville (airport) | ~45 miles | | Cades Cove | ~10 miles via park | | Maryville | ~18 miles |

Competitive Landscape: - Little Arrow Outdoor Resort (glamping resort in Townsend) — validates demand - Boujee Bear Glamping Dome — existing glamping competition - Blackberry Mountain (luxury wellness resort nearby) — validates high-end market - Recent Townsend Board of Zoning Appeals approved an upscale RV park — favorable regulatory environment

Pros: - ✅ LOCATION, LOCATION, LOCATION — directly adjacent to GSMNP - ✅ Townsend brand = “Peaceful Side of the Smokies” (wellness alignment) - ✅ 14 miles from Gatlinburg, 20 miles from Pigeon Forge - ✅ Unrestricted — maximum development flexibility - ✅ Mature timber = harvestable revenue stream (offset acquisition costs) - ✅ Limestone deposits = potential construction material - ✅ Proven glamping/wellness market (Little Arrow, Blackberry Mountain nearby) - ✅ Knoxville airport within 45 minutes - ✅ 12.2M GSMNP visitors/year flow through Townsend - ✅ Adjacent to established Stonegate community (infrastructure proximity) - ✅ Blount County = better infrastructure than rural alternatives

Cons: - ❌ $6,103/acre — moderate cost (not cheapest) - ❌ No Opportunity Zone tax benefits - ❌ Mountain terrain may increase construction costs - ❌ Growing competition in Townsend area - ❌ Blount County may have more regulatory oversight than rural counties - ❌ Tourism seasonality (though GSMNP is year-round)

Development Suitability: 8.5/10 — Premium location in the heart of Smoky Mountains tourism.


Property 6: Alpine Dr, Sevierville, TN 37876 ⭐ NEW — TOP PICK

MLS #1266060 | Sevier & Cocke County | 1,103.73 acres | $4,400,000 ($3,986/ac)

Listing Details: - Agent: Bedros Bozdogan, Keller Williams Realty - Days on Market: 595 (significant negotiation leverage) - Zoning: Agricultural (development-friendly) - Elevation: 3,000+ ft — highest point between English Mountain and GSMNP - Views: Panoramic — GSMNP, English Mountain, Douglas Lake, Newport - Topography: Mix of level, rolling, partially cleared, and steep terrain - Water: Multiple springs and blue line streams (natural water supply) - Access: Two county road frontages (paved), road systems already roughed in - Utilities: Electricity and water available on site - Restrictions: NONE — unrestricted - Survey: On file (professional survey completed) - Taxes: $8,795/year (remarkably low for 1,100 acres) - Development Potential: Farm, Recreational, Single Family, Subdivision (per MLS)

⭐ OPPORTUNITY ZONE STATUS — CONFIRMED - Located in Sevier County Census Tract 801.01 — designated Qualified Opportunity Zone - Note: Cocke County portion has NO OZ designation; OZ benefits apply to Sevier County acreage - Property straddles both counties — development should be strategically focused on Sevier County side for OZ benefits

Price History (Critical for Negotiation): | Date | Event | Price | |——|——-|——-| | Jun 12, 2024 | Listed | $3,500,000 | | Aug 9, 2024 | Price Reduced | $2,950,000 | | Apr 25, 2025 | Price Increased | $4,400,000 | | Jan 2026 | Current | $4,400,000 | | Historical (2019) | Listed | $3,250,000 |

Negotiation Analysis: The property dropped to $2.95M before being re-listed at $4.4M. With 595 days on market and the prior $2.95M price point, a strong offer in the $2.8M–$3.2M range ($2,537–$2,899/acre) is highly defensible. The seller has shown willingness to accept sub-$3M.

Proximity to Tourism Attractions: | Destination | Distance | |————|———-| | Sevierville | ~12 miles | | Pigeon Forge/Dollywood | ~15 miles | | Gatlinburg | ~20 miles | | GSMNP (various entrances) | 15-25 miles | | Douglas Lake | Views + ~8 miles | | Newport | ~10 miles | | Knoxville (airport) | ~40 miles | | Dandridge | ~15 miles |

Pros: - ✅ OPPORTUNITY ZONE — massive tax advantages (see OZ section below) - ✅ LARGEST PROPERTY at 1,103 acres — master-planned community scale - ✅ BEST $/ACRE for a premium location at $3,986/ac (negotiable to ~$2,700) - ✅ 3,000ft elevation with 360° panoramic views (premium glamping experience) - ✅ Road systems ALREADY roughed in — reduces infrastructure costs significantly - ✅ Electricity and water on site — utility infrastructure exists - ✅ Multiple springs/blue line streams — natural water + aesthetic value - ✅ Agricultural zoning = development-friendly for resort/recreational use - ✅ Professional survey on file — de-risks the purchase - ✅ $8,795/yr taxes on 1,100 acres = incredibly low carrying cost - ✅ 595 days on market = MAJOR negotiation leverage - ✅ Previous $2.95M price proves seller flexibility - ✅ Proximity to Sevierville, Pigeon Forge, Gatlinburg, and Douglas Lake - ✅ “Highest mountain between English Mountain and GSMNP” — marketing gold - ✅ Two county road accesses — redundant ingress/egress - ✅ Level + rolling terrain allows varied development zones - ✅ Potential QROF (Qualified Rural Opportunity Fund) eligibility for enhanced benefits

Cons: - ❌ Straddles two counties — may require dual permitting processes - ❌ Some steep terrain — limits buildable area on portions - ❌ Not directly adjacent to GSMNP (unlike Bethel Church) - ❌ Fire risk rated “Major” (9% chance in 30 years) — requires mitigation planning - ❌ Steep portions need careful grading/erosion planning - ❌ Complex property history with multiple MLS listings - ❌ Requires appointment-only showing with proof of funds

Development Suitability: 9.5/10 — The combination of scale, OZ benefits, infrastructure, views, and negotiation leverage makes this the standout property.


Opportunity Zone Tax Benefits Analysis (Alpine Dr)

Background: One Big Beautiful Bill Act (OBBBA) — Signed July 4, 2025

The OBBBA made Qualified Opportunity Zone provisions PERMANENT and enhanced benefits for investments beginning January 1, 2027.

Current Benefits (Investments Before Jan 1, 2027)

Benefit Detail
Capital Gains Deferral Defer recognition of eligible capital gains invested in QOF
Deferral Window Until sale of QOF interest OR December 31, 2026
10-Year Exclusion Capital gains on QOZ investment excluded if held 10+ years
Investment Timeline Must invest within 180 days of gain realization

Enhanced Benefits (Investments From Jan 1, 2027 — OBBBA)

Benefit Standard QOF Rural QOF (QROF)
Deferral Period Rolling 5-year deferral Rolling 5-year deferral
Basis Step-Up (5yr) 10% reduction in deferred gain 30% reduction in deferred gain
10-Year Exclusion Full exclusion of appreciation Full exclusion of appreciation
30-Year Rule Basis stepped up to FMV at 30yr anniversary Basis stepped up to FMV at 30yr anniversary
Substantial Improvement 100% of basis within 30 months 50% of basis within 30 months
Program Duration PERMANENT PERMANENT

Practical Impact for SDVOB Project

Scenario: $3M acquisition + $7M development = $10M total QOF investment

Benefit Value Timeline
Deferred Capital Gains Tax Up to $3M+ in deferred taxes 5-year rolling deferral
Basis Step-Up (10% QOF) ~$300K–$1M tax savings After 5 years
Basis Step-Up (30% QROF) ~$900K–$3M tax savings After 5 years (if rural eligible)
10-Year Gain Exclusion ALL appreciation tax-free After 10 years
Depreciation Recapture Excluded under OBBBA At sale

Example: If property appreciates from $10M investment to $30M value over 10 years: - Standard investment: $20M gain × 23.8% = $4.76M capital gains tax - QOZ investment: $20M gain × 0% = $0 capital gains tax (10-year hold) - Tax savings: $4.76M+ (plus deferred gains on initial investment)

QROF Eligibility Potential

The Alpine Dr property may qualify for enhanced Qualified Rural Opportunity Fund status because: - Located in a rural census tract (Census Tract 801.01 encompasses largely rural mountain territory) - Agricultural zoning - Population density likely well below QROF thresholds - Under the OBBBA, new QOZ designations begin July 1, 2026 — opportunity to confirm rural status

If QROF eligible, the 30% basis step-up (vs. 10%) and reduced 50% substantial improvement requirement would be enormously beneficial for a ground-up glamping/wellness development.

Investor Attraction

For investors with capital gains to deploy, this OZ property offers: 1. Immediate tax deferral on existing capital gains 2. 10% or 30% permanent tax reduction on deferred gains (after 5 years) 3. Complete tax exemption on all future appreciation (after 10 years) 4. Alignment with SDVOB mission — veteran-owned business in distressed community 5. Made PERMANENT by OBBBA — no sunset risk


Comparative Ranking & Recommendation

Tier 1: Premier Picks

Score: 9.5/10

Factor Rating Notes
Location/Tourism Access 9/10 15-20 mi from Gatlinburg/Pigeon Forge
Acreage/Scale 10/10 1,103 ac — largest by far
Price/Value 10/10 $3,986/ac (negotiable to ~$2,700)
Tax Advantages (OZ) 10/10 Permanent OZ — potentially $5M+ in tax savings
Infrastructure Readiness 9/10 Roads roughed in, utilities on site
Views/Experience 10/10 3,000ft panoramic GSMNP + Douglas Lake
Water Resources 9/10 Multiple springs, blue line streams
Negotiation Position 10/10 595 DOM, prior $2.95M acceptance
Development Flexibility 9/10 Ag zoning, unrestricted, varied terrain
Risk Factors 7/10 Dual county, fire risk, steep areas

Why #1: No other property combines Opportunity Zone tax benefits, 1,100+ acres, existing infrastructure, panoramic views, and massive negotiation leverage. The OZ alone could save $5M+ in taxes over a 10-year hold. At a negotiated $2.8-3.2M, this becomes the clear standout at under $2,900/acre for a property with GSMNP views and tourism corridor access.

🥈 #2: Bethel Church Rd, Townsend (Property 5)

Score: 8.5/10

Factor Rating Notes
Location/Tourism Access 10/10 Adjacent to GSMNP, 14mi Gatlinburg
Acreage/Scale 7/10 638 ac — solid but not largest
Price/Value 7/10 $6,103/ac — moderate
Tax Advantages 5/10 No OZ benefits
Infrastructure Readiness 6/10 Less developed than Alpine
Views/Experience 9/10 Mountain views, national park backdrop
Water Resources 7/10 TBD — needs investigation
Negotiation Position 6/10 Less DOM leverage
Development Flexibility 9/10 Unrestricted
Risk Factors 8/10 Proven market, adjacent competition

Why #2: Best pure location — being adjacent to GSMNP in Townsend is extremely powerful for branding. “Peaceful Side of the Smokies” aligns perfectly with wellness retreat positioning. Lacks OZ benefits but the location premium may justify the higher $/acre.

Tier 2: Strong Alternatives

🥉 #3: Jones Ln, Mooresburg (Property 3)

Score: 6.5/10 — Turnkey advantage with immediate revenue potential, but location limits long-term upside.

#4: Ronald Holt, Tazewell (Property 4)

Score: 6.5/10 — Lakefront is a genuine differentiator, but expensive and remote from core tourism.

Tier 3: Value Plays

#5: Gregory Rd, Sneedville (Property 1)

Score: 6/10 — Beautiful river property but highest $/acre and most remote from tourist traffic.

#6: Stinking Creek, Pioneer (Property 2)

Score: 5/10 — Best raw land deal but location and branding challenges are significant.


Strategic Recommendation

Primary Strategy: Acquire Alpine Dr (Property 6)

Recommended Offer: $2,800,000–$3,200,000 ($2,537–$2,899/acre) - Justification: Prior $2.95M listing price, 595 DOM, property has been listed since 2019 with multiple price fluctuations - Strong opening offer: $2.8M with escalation to $3.2M max - At $3M: $2,718/acre — best value in the portfolio by far for a premium-positioned property

Phase 1 Development Focus: 1. Focus development on Sevier County side to maximize OZ benefits 2. Establish QOF structure before investment (post Jan 1, 2027 for enhanced OBBBA benefits) 3. Leverage roughed-in roads + existing utilities for rapid Phase 1 buildout 4. Target 50-75 glamping units initially on premium view sites 5. Wellness center at summit (3,000ft elevation = marketing differentiator)

Secondary Strategy: Bethel Church Rd (Property 5) as Backup or Phase 2

If Alpine Dr falls through, Bethel Church offers the best pure-location alternative. Could also be a Phase 2 expansion property if the SDVOB scales successfully.

Dual Acquisition Play (Aggressive)


Key Metrics Summary

Metric Alpine Dr ⭐ Bethel Church Gregory Rd Stinking Creek Jones Ln Ronald Holt
Acres 1,104 638 502 800 588 630-700
Asking $4.4M $3.9M $4.75M $1.6M $3.0M $4.86M
$/Acre $3,986 $6,103 $9,462 $2,000 $5,102 ~$7,200
Est. Negotiated $2.8-3.2M $3.3-3.7M $4.0-4.5M $1.4-1.5M $2.5-2.8M $4.2-4.5M
OZ Benefits ✅ YES ❌ No ❌ No ❌ No ❌ No ❌ No
GSMNP Proximity 15-25 mi Adjacent 60+ mi 50+ mi 40+ mi 50+ mi
Infrastructure Roads+Utils Raw Barndo Raw 6bd Lodge Multiple parcels
Tourism Corridor ✅ Strong ✅ Premium ❌ Weak ❌ Weak ❌ Moderate ❌ Moderate
Water Features Springs/Streams TBD Clinch River Creek TBD Lake
DOM 595 TBD TBD TBD TBD TBD
Score 9.5/10 8.5/10 6/10 5/10 6.5/10 6.5/10

Next Steps

  1. [ ] Schedule Alpine Dr property tour — Requires proof of funds + appointment
  2. [ ] Engage OZ/QOF tax attorney — Structure investment vehicle before acquisition
  3. [ ] Confirm QROF eligibility — Census tract rural classification for enhanced benefits
  4. [ ] Commission environmental assessment — Phase 1 ESA for both Tier 1 properties
  5. [ ] Topographical survey review — Identify optimal building zones on Alpine Dr
  6. [ ] Develop offer strategy — $2.8M opening, $3.2M walk-away for Alpine Dr
  7. [ ] Research Bethel Church Rd — Get full property details, DOM, seller motivation
  8. [ ] Financial modeling — Pro forma with QOZ tax benefits baked in
  9. [ ] Engage glamping design firm — Preliminary site concept for investor deck
  10. [ ] Update investor landing page — Add Properties 5 & 6 to sdvob/landing-page

Analysis prepared for SDVOB investment decision-making. All prices and data as of January 28, 2026. Tax analysis is informational only — consult qualified OZ tax counsel before structuring investments.